Investor Relations

Press Release

Bank of Marin Bancorp Reports Third Quarter Financial Results Driven by Loan Growth, NIM Expansion and Higher Earnings

Company Release - 10/26/2026 8:30 AM ET

Bank of Marin Bancorp, "Bancorp" (Nasdaq: BMRC), parent company of Bank of Marin, "Bank," completed another quarter of improved financial performance, reflecting continued enhanced profitability and overall balance sheet strength. This performance was supported by progress across key financial and operating priorities:

  • Increased earnings per share, pre-tax pre-provision net income, and return on average tangible common equity
  • Expanded net interest margin from higher loan yields and reduced deposit costs, and grew both total deposits and noninterest-bearing deposits
  • Loan growth from organic originations supplemented by a loan pool purchase
  • Core non-interest income growth
  • Prudent expense management

BMRC reports net income of $9.9 million for the third quarter of 2026. This compares to net income of $9.2 million for the second quarter of 2026 and net income of $7.5 million for the third quarter of 2025. Diluted earnings per share was $0.62 for the third quarter, compared to $0.58 for the prior quarter and $0.47 for the third quarter of the prior year. Continued net interest margin expansion largely drove these increases, contributing to a 32% year-over-year increase in quarterly diluted earnings per share.

"Active management of deposit costs, growth in fee income, and expense discipline drove a 17% increase in pre-tax pre-provision net income on a sequential quarter basis," said President & CEO Tim Myers. "Organic originations drove loan growth during the quarter which was supplemented by a California residential loan pool purchase that utilized excess liquidity, diversified our earning assets, and is expected to provide attractive risk-adjusted returns."

Selected Financial Results

Comparable (non-GAAP) Excluding Loss on Sale of Securities

Three months ended

Nine months ended

(in thousands, except per share amounts; unaudited)

September 30, 2026

June 30, 2026

% Change

September 30, 2025

% Change

September 30, 2026

September 30, 2025

% Change

Pre-tax, pre-provision net income

Pre-tax, pre-provision net income (GAAP)

$

14,499

$

12,353

17.4

%

$

9,610

50.9

%

$

38,449

$

4,967

674.1

%

Comparable pre-tax, pre-provision net income (non-GAAP)

14,499

12,353

17.4

%

9,610

50.9

%

38,449

23,703

62.2

%

Net income

Net income (GAAP)

9,934

9,246

7.4

%

7,526

32.0

%

27,690

3,866

616.2

%

Comparable net income (non-GAAP)

9,934

9,246

7.4

%

7,526

32.0

%

27,690

17,064

62.3

%

Diluted earnings per share

Weighted average diluted shares

Diluted earnings per share (GAAP)

$

0.62

$

0.58

6.9

%

$

0.47

31.9

%

$

1.73

$

0.24

620.8

%

Comparable diluted earnings per share (non-GAAP)

$

0.62

$

0.58

6.9

%

$

0.47

31.9

%

$

1.73

$

1.07

61.7

%

See complete Reconciliation of GAAP and Non-GAAP Financial Measures below

Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636%

Concurrent with this release, Bancorp issued presentation slides providing supplemental information, some of which will be discussed during the third quarter 2026 earnings call. The earnings release and presentation slides are intended to be reviewed together and can be found online on Bank of Marin’s website at www.bankofmarin.com under “Investor Relations.”

Additional highlights for the third quarter of 2026 included the following:

  • The third quarter tax-equivalent net interest margin improved 10 basis points over the preceding quarter to 3.48% from 3.38% due largely to improved average loan yields of 11 basis points.
  • Return on average assets ("ROA"), return on average equity ("ROE"), return on average tangible common equity ("ROTCE") and the efficiency ratio improved on a GAAP basis from the prior quarter, as shown below. All ratios benefited from increased revenue and reduced non-interest expense in the third quarter. Non-GAAP ratios for the prior year exclude the loss on security sales in that period, all other factors unchanged, and with adjustments made based on our blended statutory tax rate of 29.56%. See Reconciliation of GAAP and Non-GAAP Financial Measures below.

Operating Results

Comparable (non-GAAP) Excluding Loss on Sale of Securities

Three months ended

Nine months ended

(in thousands, except per share amounts; unaudited)

September 30, 2026

June 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Return on average assets

Average assets

$

3,766,498

$

3,850,140

$

3,828,876

$

3,867,814

$

3,765,281

Return on average assets (GAAP)

1.05

%

0.96

%

0.78

%

0.96

%

0.14

%

Comparable return on average assets (non-GAAP)

1.05

%

0.96

%

0.78

%

0.96

%

0.61

%

Return on average equity

Average stockholders' equity

$

395,812

$

395,328

$

439,950

$

396,378

$

438,781

Return on average equity (GAAP)

9.96

%

9.38

%

6.79

%

9.34

%

1.18

%

Comparable return on average equity (non-GAAP)

9.96

%

9.38

%

6.79

%

9.34

%

5.20

%

Return on average tangible common equity

Average goodwill and intangibles

$

74,192

$

74,393

$

75,011

$

74,390

$

75,226

Average tangible common equity

$

321,620

$

320,935

$

364,939

$

321,988

$

363,555

Return on average tangible common equity (GAAP)

12.26

%

11.55

%

8.18

%

11.50

%

1.42

%

Comparable return on average tangible common equity (non-GAAP)

12.26

%

11.55

%

8.18

%

11.50

%

6.28

%

Efficiency ratio

Efficiency ratio (GAAP)

58.65

%

63.62

%

67.86

%

62.73

%

92.50

%

Comparable efficiency ratio (non-GAAP)

58.65

%

63.62

%

67.86

%

62.73

%

72.11

%

See complete Reconciliation of GAAP and Non-GAAP Financial Measures below

Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636%

  • Total loans increased by $43.4 million, or 2.07%, to $2.144 billion, through continued healthy fundings of $63.6 million and reduced payoffs of $31.6 million in the quarter. In addition, the Bank used a portion of its excess liquidity to purchase the $31.1 million residential mortgage pool mentioned above.
  • Total deposits increased by $25.3 million, or 0.75%, to $3.395 billion as of September 30, 2026 compared to $3.370 billion as of June 30, 2026, primarily within noninterest-bearing accounts which increased by $45.0 million. Noninterest-bearing deposits continued to make up a strong portion of total deposits at 37.8% as of September 30, 2026, compared to 36.7% last quarter.
  • The average cost of interest-bearing deposits decreased from 2.04% to 2.03%. The average cost of total deposits decreased from 1.28% to 1.24% primarily due to the increase in average noninterest-bearing deposits and the increase in average one-way sales of interest-bearing deposits which improved the average deposit cost mix. The total deposit spot rate at September 30, 2026 was 1.27% compared to 1.28% at June 30, 2026.
  • Non-interest income grew 15.8% including an increase of $251 thousand in service charges on business deposit accounts impacted by an updated pricing strategy that better aligns with our service levels and went into effect on July 1st.
  • Special mention loans decreased to $65.1 million from $100.9 million last quarter while classified loans increased by $15.2 million to $35.0 million, or 1.63% of total loans from 0.95% last quarter primarily due to the downgrade of one $14.1 million owner-occupied commercial real estate relationship facing a borrower-specific challenge. The borrower is paying as agreed and there is no expected loss potential. Non-accrual loans increased by $1.2 million to $9.7 million or 0.45% of total loans from 0.40%.
  • Due to growth in loan balances and unfunded commitments, the Bank recorded a provision for credit losses on loans of $500 thousand and a provision for credit losses on unfunded commitments of $325 thousand in the third quarter of 2026 compared to a reversal of the provision for credit losses on loans of $320 thousand and no provision for unfunded commitments in the prior quarter. The allowance for credit losses was 1.07% of total loans at both September 30, 2026 and June 30, 2026.
  • Capital remained above well-capitalized regulatory thresholds. Bancorp's Tier I leverage ratio increased by 38 basis points to 9.04% as of September 30, 2026 from 8.66% last quarter. Total risk-based capital improved by 1 basis point to 15.59% as of September 30, 2026 for Bancorp compared to 15.58% as of June 30, 2026. Due to rising market interest rates, which negatively impacted accumulated other comprehensive income, the Bancorp's tangible common equity to tangible assets ("TCE ratio") declined by 47 basis points to 8.05% as of September 30, 2026. Similarly, book value per share and tangible book value per share declined slightly by $1.14 and $1.11 to $23.37 and $18.81, respectively.
  • The Board of Directors declared a cash dividend of $0.25 per share on October 22, 2026, which was the 86th consecutive quarterly dividend declared by Bancorp. The dividend is payable on November 12, 2026 to shareholders of record at the close of business on November 5, 2026.

“The quarterly growth in deposit service charge income, which annualized to $1 million, is an example of the strategic fee income initiatives we are pursuing to diversify our revenue streams,” said Chief Financial Officer Dave Bonaccorso. “Consistent with prior rising interest rate cycles, we expect that our legendary customer service, strong liquidity position, and high noninterest-bearing deposit percentage will result in a relatively low rising-rate deposit beta. Continued legacy loan repricing along with new loan originations at higher rates should support modest net interest margin expansion over time."

Loans and Credit Quality

Loans increased by $43.4 million for the third quarter and totaled $2.144 billion as of September 30, 2026, compared to $2.101 billion as of June 30, 2026. Third quarter 2026 new fundings were $63.6 million compared to $62.8 million in the prior quarter and $69.0 million in the third quarter of 2025. Year-to-date new fundings increased 12% and total commitments increased 21% from 2025. In addition, the Bank used a portion of its excess liquidity to purchase the $31.1 million residential mortgage pool mentioned above.

Three months ended

Nine months ended

(in millions; unaudited)

September 30, 2026

June 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Gross loans beginning balance

$

2,101.0

$

2,115.7

$

2,073.6

$

2,120.9

$

2,083.3

Newly funded

63.6

62.8

69.0

187.2

167.0

New total commitments1

102.4

98.4

99.8

281.3

232.6

Purchased

31.1

—

0.2

31.1

0.2

Net increase (decrease) in line of credit utilization

2.5

14.5

2.5

17.6

(4.1

)

Payoffs

(31.6

)

(71.2

)

(33.9

)

(133.4

)

(95.9

)

Charge-offs

—

—

—

(7.3

)

—

Note sales

—

—

—

(9.1

)

—

Amortization

(22.2

)

(20.8

)

(21.0

)

(62.6

)

(60.1

)

Gross loans ending balance

$

2,144.4

$

2,101.0

$

2,090.4

$

2,144.4

$

2,090.4

Weighted average rate

Newly funded

6.65

%

6.53

%

6.10

%

6.37

%

6.32

%

Payoffs

5.93

%

5.86

%

6.51

%

5.76

%

6.09

%

Spread

0.72

%

0.67

%

(0.41

)%

0.61

%

0.23

%

1 New total commitments includes both newly funded loans and new unfunded commitments

Non-accrual loans increased by $1.2 million during the quarter to $9.7 million, or 0.45% of total loans, compared to $8.5 million, or 0.40%, at June 30, 2026.

Classified loans increased by $15.2 million during the third quarter of 2026 to $35.0 million from $19.9 million at June 30, 2026. Loans designated as special mention, which are not considered adversely classified, decreased to $65.1 million at September 30, 2026, compared to $100.9 million at June 30, 2026, largely due to the downgrade of $17.6 million to classified and upgrades and payoffs of $18.2 million. The primary driver of the increase in classified loans and the decrease in special mention loans is a $14.1 million owner-occupied commercial real estate relationship facing a borrower-specific challenge. The loan is well-collateralized, the borrower is paying as agreed, and there is no expected loss potential.

Accruing loans past due 30 to 89 days totaled $2.6 million at September 30, 2026, compared to $2.0 million at June 30, 2026.

Net charge-offs totaled $21 thousand in the third quarter of 2026 compared to $39 thousand in the prior quarter.

The Bank recorded a $500 thousand provision for credit losses on loans in the third quarter of 2026, compared to a reversal of the provision for credit losses on loans of $320 thousand in the prior quarter, driven primarily by loan growth.

The ratio of allowance for credit losses to total loans remained stable at 1.07% for both September 30, 2026 and June 30, 2026.

There was a provision for credit losses on unfunded loan commitments of $325 thousand in the third quarter of 2026 compared to no provision in the prior quarter due to an increase in commitments, primarily within construction.

Cash, Cash Equivalents and Restricted Cash

Total cash, cash equivalents and restricted cash were $265.3 million at September 30, 2026, a decrease of $14.3 million compared to $279.6 million at June 30, 2026.

Investments

The investment securities portfolio totaled $1.215 billion at September 30, 2026, a decrease of $27.6 million from June 30, 2026. The decrease in the portfolio was due to principal repayments and calls/maturities totaling $50.2 million and $1.1 million, respectively, and an increase of $35.2 million in unrealized losses on available-for-sale ("AFS") securities, partially offset by purchases of $58.9 million. The portfolio is eligible for pledging to the Federal Home Loan Bank ("FHLB") and the Federal Reserve as collateral for borrowing, and is comprised of high credit quality investments with an average effective duration of 3.11. The portfolio generates cash flows monthly from interest, principal amortization and payoffs, which supports the Bank's liquidity. Those cash flows totaled $64.4 million and $92.1 million in the third quarter of 2026 and the second quarter of 2026, respectively.

Deposits

Deposits increased $25.3 million, or 0.8%, to $3.395 billion at September 30, 2026, compared to $3.370 billion at June 30, 2026, including a $45.0 million increase in noninterest-bearing balances, partially offset by decreases in money market and time accounts. As of September 30, 2026 and June 30, 2026, there were no one-way sales, although the Bank sold an average of $130.6 million in the third quarter, compared to an average of $93.7 million in the second quarter, within money market accounts during the quarter which enhanced non-interest income and net interest margin. Noninterest-bearing deposits continued to make up a strong 37.8% of total deposits at September 30, 2026, compared to 36.7% at June 30, 2026. The Bank's focused business development efforts generated $23.2 million in new deposit relationships during the quarter, including $13.3 million in new noninterest-bearing deposits.

Borrowings and Liquidity

As of September 30, 2026, the Bank had no outstanding short-term borrowings, consistent with June 30, 2026. Net available funding sources, including unrestricted cash, unencumbered available-for-sale securities and total available borrowing capacity totaled $2.162 billion, or 63.67% of total deposits and 178.5% of estimated uninsured and uncollateralized deposits as of September 30, 2026.

The following table details the components of our contingent liquidity sources as of September 30, 2026.


(in millions)

Total Available

Amount Used

Net Availability

Internal Sources

Unrestricted cash1

$

247.2

$

—

$

247.2

Unencumbered securities at market value

518.6

—

518.6

External Sources

FHLB line of credit

964.0

—

964.0

FRB line of credit

291.8

—

291.8

Lines of credit at correspondent banks

140.0

—

140.0

Total Liquidity

$

2,161.6

$

—

$

2,161.6

1 Excludes cash items in transit as of September 30, 2026.

Note: There were no off-balance sheet one-way sell deposits as of September 30, 2026.

Subordinated Notes

During the fourth quarter of 2025, Bancorp issued Fixed-to-Floating Subordinated Notes of $45.0 million with a final maturity date of December 1, 2035, to certain investors in a private placement to strengthen capital ratios as part of the balance sheet repositioning. The interest rate of the Bank’s subordinated notes is 6.75%, payable semi-annually in arrears on June 1 and December 1 of each year, which commenced on June 1, 2026. After December 1, 2030, the interest rate will be variable and equal Three-Month Term SOFR plus 335 basis points, resetting quarterly. Subordinated notes outstanding were $44.0 million, net of issuance costs, at September 30, 2026.

Capital Resources

Our capital ratios are summarized in the table below.

Capital Ratios

September 30, 2026

June 30, 2026

September 30, 2025

Bancorp

Bank

Bancorp

Bank

Bancorp

Bank

Common Equity Tier 1 to RWA

12.96

%

13.89

%

12.93

%

13.69

%

14.93

%

13.92

%

Total Tier I to RWA

12.96

%

13.89

%

12.93

%

13.69

%

14.93

%

13.92

%

Total Capital to RWA

15.59

%

14.83

%

15.58

%

14.61

%

16.13

%

15.11

%

Tier I Leverage Ratio to Avg Assets

9.04

%

9.69

%

8.66

%

9.16

%

10.12

%

9.43

%

Tangible Common Equity to TA

8.05

%

8.69

%

8.52

%

9.03

%

9.72

%

9.04

%

The Bank's capital plan and point-in-time capital stress tests indicate that capital ratios will remain above regulatory well-capitalized and internal policy minimums throughout a five-year forecast horizon and across stress scenarios such as additional unrealized losses on the investment portfolio, additional deposit growth or decline, loan credit quality deterioration, and potential share repurchases. Accumulated other comprehensive loss worsened by $24.8 million in the quarter due to higher market interest rates. Consequently, book value per share and tangible book value per share decreased to $23.37 and $18.81, respectively as of September 30, 2026.

Earnings

Net Interest Income

Net interest income totaled $31.4 million for the third quarter of 2026, a $619 thousand increase from the prior quarter. This was driven by an increase of $834 thousand in interest income on loans, largely due to an 11 basis point increase in average loan yields due to growth at higher rates. Also contributing to the increase was the reduction of $527 thousand in interest expense on deposits, due to improved deposit mix and active balance sheet management through one-way sales of deposits. Average balances on interest-bearing transaction accounts decreased in the quarter while average balances of noninterest-bearing balances increased. The increases were partially offset by a $505 thousand decrease in interest income from investment securities due to paydowns.

The net interest margin increased 10 basis points to 3.48% for the third quarter of 2026, compared to 3.38% for the prior quarter. The increase is primarily due to the 11 basis point increase in average loan yields, a four basis point decrease in cost of deposits, and the use of one-way sales of deposits, which improved the mix of average assets and liabilities. Newly funded loans were originated at a weighted average rate of 12 basis points higher than prior quarter.

Non-Interest Income

Non-interest income was $3.7 million for the third quarter of 2026, compared to $3.2 million for the prior quarter. The increase of $501 thousand was primarily attributable to an increase of $251 thousand in service charges on business deposit accounts due to an updated pricing strategy effective July 1st, and an increase in dividend income due to a special dividend on FHLB stock of $199 thousand.

Non-Interest Expense

Non-interest expense totaled $20.6 million for the third quarter of 2026, compared to $21.6 million for the prior quarter, a decrease of $1.0 million, primarily driven by a decrease of $465 thousand in salaries and related benefits expense which included an adjustment to the incentive bonus accrual as well as the impact of a decreased number of full-time equivalent employees at the end of the third quarter. Also contributing to the decrease in quarterly expense was a $239 thousand reduction in Federal Deposit Insurance Corporation insurance expense during the quarter, a decrease of $263 thousand in other expense, and a decrease of $132 thousand in professional services mostly related to audit, operations, compliance, information security and accounting fees.

Share Repurchase Program

On July 24, 2025, the Board of Directors authorized the repurchase of up to $25.0 million of its common stock effective July 24, 2025 through July 31, 2027. There were no repurchases in the third quarter of 2026 or in the second quarter of 2026. As of September 30, 2026, the amount remaining available for repurchase of shares was $23.9 million.

Statement Regarding use of Non-GAAP Financial Measures

Financial results are presented in accordance with GAAP and with reference to certain non-GAAP financial measures. Management believes that providing selected financial measures that exclude the loss on sale of securities is useful to investors as the strategic short-term loss taken for long-term profitability makes the operational performance difficult to compare to other periods. Because there are limits to the usefulness of this or any other non-GAAP measure to investors, Bancorp encourages readers to consider its annual and quarterly consolidated financial statements and notes related thereto for their entirety, as filed with the Securities and Exchange Commission, and not to rely on any single financial measure. A reconciliation of the GAAP financial measures to comparable non-GAAP financial measures is presented below.

Reconciliation of GAAP and Non-GAAP Financial Measures

(in thousands, except per share amounts; unaudited)

Three months ended

Nine months ended

Pre-tax, pre-provision net income

September 30, 2026

June 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Income before provision for (benefit from) income taxes

$

13,674

$

12,673

$

9,610

$

37,944

$

4,892

Provision for (reversal of) credit losses on loans

500

(320

)

—

180

75

Provision for credit losses on unfunded loan commitments

325

—

—

325

—

Pre-tax, pre-provision net income (GAAP)

14,499

12,353

9,610

38,449

4,967

Adjustments:

Losses on sale of investment securities from portfolio repositioning

—

—

—

—

18,736

Comparable pre-tax, pre-provision net income (non-GAAP)

$

14,499

$

12,353

$

9,610

$

38,449

$

23,703

Net income

Net income (GAAP)

$

9,934

$

9,246

$

7,526

$

27,690

$

3,866

Adjustments:

Losses on sale of investment securities from portfolio repositioning

—

—

—

—

18,736

Related income tax benefit1

—

—

—

—

(5,538

)

Adjustments, net of taxes

—

—

—

—

13,198

Comparable net income (non-GAAP)

$

9,934

$

9,246

$

7,526

$

27,690

$

17,064

Diluted earnings per share

Weighted average diluted shares

$

16,040

$

15,991

$

15,934

$

16,003

$

15,979

Diluted earnings per share (GAAP)

$

0.62

$

0.58

$

0.47

$

1.73

$

0.24

Comparable diluted earnings per share (non-GAAP)

$

0.62

$

0.58

$

0.47

$

1.73

$

1.07

Return on average assets

Average assets

$

3,766,498

$

3,850,140

$

3,828,876

$

3,867,814

$

3,765,281

Return on average assets (GAAP)

1.05

%

0.96

%

0.78

%

0.96

%

0.14

%

Comparable return on average assets (non-GAAP)

1.05

%

0.96

%

0.78

%

0.96

%

0.61

%

Return on average equity

Average stockholders' equity

$

395,812

$

395,328

$

439,950

$

396,378

$

438,781

Return on average equity (GAAP)

9.96

%

9.38

%

6.79

%

9.34

%

1.18

%

Comparable return on average equity (non-GAAP)

9.96

%

9.38

%

6.79

%

9.34

%

5.20

%

Return on average tangible common equity

Average goodwill and intangibles

$

74,192

$

74,393

$

75,011

$

74,390

$

75,226

Average tangible common equity

$

321,620

$

320,935

$

364,939

$

321,988

$

363,555

Return on average tangible common equity (GAAP)

12.26

%

11.55

%

8.18

%

11.50

%

1.42

%

Comparable return on average tangible common equity (non-GAAP)

12.26

%

11.55

%

8.18

%

11.50

%

6.28

%

Efficiency ratio

Non-interest expense

$

20,571

$

21,597

$

20,291

$

64,707

$

61,287

Net interest income

$

31,400

$

30,781

$

27,156

$

92,483

$

76,256

Non-interest income (GAAP)

$

3,670

$

3,169

$

2,745

$

10,673

$

(10,002

)

Losses on sale of investment securities from portfolio repositioning

$

—

$

—

$

—

$

—

$

18,736

Non-interest income (non-GAAP)

$

3,670

$

3,169

$

2,745

$

10,673

$

8,734

Efficiency ratio (GAAP)

58.65

%

63.62

%

67.86

%

62.73

%

92.50

%

Comparable efficiency ratio (non-GAAP)

58.65

%

63.62

%

67.86

%

62.73

%

72.11

%

1Related tax benefit calculated using blended statutory rate of 29.5636%

Earnings Call and Webcast Information

Bank of Marin Bancorp (Nasdaq: BMRC) will present its third quarter financial results call via webcast on Monday, October 26, 2026 at 8:30 a.m. PT/11:30 a.m. ET. Investors can listen to the webcast online through Bank of Marin’s website at www.bankofmarin.com under “Investor Relations.” To listen to the live call, please go to the website at least 15 minutes early to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available at the same website location shortly after the call. Closed captioning will be available during the live webcast, as well as on the webcast replay.

About Bank of Marin Bancorp

Founded in 1990 and headquartered in Novato, California, Bank of Marin is a wholly owned subsidiary of Bank of Marin Bancorp (Nasdaq: BMRC). With assets of $3.867 billion, Bank of Marin is a leading business and community bank providing commercial and personal banking, specialty lending, and wealth management and trust services through a network of 27 branches and eight commercial banking offices serving Northern California.

Known for delivering exceptional client service and investing in the communities it serves, Bank of Marin has been recognized as one of the San Francisco Business Times' Top Corporate Philanthropists since 2003 and ranked seventh on Sacramento Business Journal's 2026 Corporate Direct Giving List. Additional honors include being named one of North Bay Business Journal's Best Places to Work in 2026, the Bank's 17th recognition, and inclusion in Business Insider's America's High-Growth Companies 2026. Bank of Marin Bancorp, which was ranked the nation's No. 2 community bank deposit franchise by S&P Global Market Intelligence, is included in the Russell 2000® Small-Cap Index and the Nasdaq ABA Community Bank Index. For more information, visit www.bankofmarin.com.

Forward-Looking Statements

This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact Bancorp's earnings in future periods. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “intend,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions and the economic uncertainty in the United States and abroad, including economic or other disruptions to financial markets caused by the Trump administration's approach to tariffs and trade and the military action in Iran, acts of terrorism, war or other conflicts, impacts from inflation, supply chain disruptions, changes in interest rates (including the actions taken by the Federal Reserve to control inflation), California's unemployment rate, deposit flows, real estate values, and expected future cash flows on loans and securities; the impact of adverse developments at other banks, including bank failures, that impact general sentiment regarding the stability and liquidity of banks; costs or effects of acquisitions; competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; natural disasters (such as wildfires and earthquakes in our area); adverse weather conditions; interruptions of utility service in our markets for sustained periods; and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting our operations, pricing, products and services; and successful integration of acquisitions. These and other important factors are detailed in various securities law filings made periodically by Bancorp, copies of which are available from Bancorp without charge. Bancorp undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

BANK OF MARIN BANCORP FINANCIAL HIGHLIGHTS

Three months ended

Nine months ended

(in thousands, except per share amounts; unaudited)

September 30, 2026

June 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Selected operating data and performance ratios:

Net income

$

9,934

$

9,246

$

7,526

$

27,690

$

3,866

Diluted earnings per common share

$

0.62

$

0.58

$

0.47

$

1.73

$

0.24

Return on average assets

1.05

%

0.96

%

0.78

%

0.96

%

0.14

%

Return on average equity

9.96

%

9.38

%

6.79

%

9.34

%

1.18

%

Return on average tangible common equity

12.26

%

11.55

%

8.18

%

11.50

%

1.42

%

Efficiency ratio

58.65

%

63.62

%

67.86

%

62.73

%

92.50

%

Tax-equivalent net interest margin

3.48

%

3.38

%

2.97

%

3.37

%

2.86

%

Cost of deposits

1.24

%

1.28

%

1.41

%

1.29

%

1.40

%

Cost of funds

1.32

%

1.36

%

1.41

%

1.37

%

1.40

%

Net charge-offs (recoveries)

$

21

$

39

$

1

$

7,326

$

878

Net charge-offs to average loans

NM

NM

NM

0.35

%

0.04

%

(in thousands; unaudited)

September 30, 2026

June 30, 2026

December 31, 2025

Selected financial condition data:

Total assets

$

3,866,694

$

3,856,720

$

3,904,778

Loans:

Commercial and industrial

$

154,517

$

162,434

$

159,898

Real estate:

Commercial owner-occupied

286,005

288,744

310,219

Commercial non-owner occupied

1,384,118

1,373,990

1,366,251

Construction

25,809

16,317

15,101

Home equity

100,810

101,404

99,222

Other residential

135,173

100,710

110,614

Installment and other consumer loans

57,954

57,377

59,548

Total loans

$

2,144,386

$

2,100,976

$

2,120,853

Non-accrual loans: 1

Commercial and industrial

$

17

$

5

$

524

Real estate:

Commercial owner-occupied

—

—

315

Commercial non-owner occupied

9,212

8,118

25,387

Home equity

217

219

401

Other residential

64

67

72

Installment and other consumer loans

159

44

204

Total non-accrual loans

$

9,669

$

8,453

$

26,903

Non-accrual loans to total loans

0.45

%

0.40

%

1.27

%

Classified loans (graded substandard and doubtful)

$

35,033

$

19,877

$

32,111

Classified loans as a percentage of total loans

1.63

%

0.95

%

1.51

%

Total accruing loans 30-89 days past due

$

2,617

$

2,005

$

2,843

Total accruing loans 90+ days past due 1

$

297

$

297

$

—

Allowance for credit losses to total loans

1.07

%

1.07

%

1.42

%

Allowance for credit losses to non-accrual loans

2.37x

2.66x

1.12x

Total deposits

$

3,395,222

$

3,369,900

$

3,415,542

Loan-to-deposit ratio

63.16

%

62.35

%

62.09

%

Stockholders' equity

$

379,376

$

396,684

$

394,654

Book value per share

$

23.37

$

24.51

$

24.51

Tangible book value per share

$

18.81

$

19.92

$

19.87

Tangible common equity to tangible assets - Bank

8.69

%

9.03

%

8.59

%

Tangible common equity to tangible assets - Bancorp

8.05

%

8.52

%

8.35

%

Total risk-based capital ratio - Bank

14.83

%

14.61

%

13.90

%

Total risk-based capital ratio - Bancorp

15.59

%

15.58

%

15.25

%

Tier I Leverage Ratio to Avg Assets - Bank

9.69

%

9.16

%

8.49

%

Tier I Leverage Ratio to Avg Assets - Bancorp

9.04

%

8.66

%

8.26

%

Full-time equivalent employees

312

315

311

1 There was one non-performing loan as of September 30, 2026 and June 30, 2026 and no non-performing loans as of December 31, 2025 over 90 days past due and accruing interest.

BANK OF MARIN BANCORP

CONSOLIDATED STATEMENTS OF CONDITION

(in thousands, except share data; unaudited)

September 30, 2026

June 30, 2026

December 31, 2025

Assets

Cash, cash equivalents and restricted cash

$

265,330

$

279,639

$

225,303

Investment securities:

Available-for-sale (net of zero allowance for credit losses at September 30, 2026, June 30, 2026 and December 31, 2025, respectively)

1,215,229

1,242,831

1,327,812

Total investment securities

1,215,229

1,242,831

1,327,812

Loans, at amortized cost

2,144,386

2,100,976

2,120,853

Allowance for credit losses on loans

(22,943

)

(22,464

)

(30,089

)

Loans, net of allowance for credit losses on loans

2,121,443

2,078,512

2,090,764

Goodwill

72,754

72,754

72,754

Bank-owned life insurance

71,770

71,324

71,306

Operating lease right-of-use assets

22,377

21,146

22,499

Bank premises and equipment, net

7,990

8,016

8,059

Core deposit intangible, net

1,329

1,520

1,916

Interest receivable and other assets

88,472

80,978

84,365

Total assets

$

3,866,694

$

3,856,720

$

3,904,778

Liabilities and Stockholders' Equity

Liabilities

Deposits:

Noninterest-bearing

$

1,282,323

$

1,237,322

$

1,254,416

Interest-bearing:

Transaction accounts

247,292

237,676

417,482

Savings accounts

225,467

225,353

232,109

Money market accounts

1,497,696

1,511,325

1,305,849

Time accounts

142,444

158,224

205,686

Total deposits

3,395,222

3,369,900

3,415,542

Borrowings and other obligations

582

625

709

Subordinated notes, net of issuance costs

44,006

43,955

43,857

Operating lease liabilities

24,738

23,493

24,747

Interest payable and other liabilities

22,770

22,063

25,269

Total liabilities

3,487,318

3,460,036

3,510,124

Stockholders' Equity

Preferred stock, no par value, Authorized - 5,000,000 shares, none issued

—

—

—

Common stock, no par value, Authorized - 30,000,000 shares; issued and outstanding - 16,233,030, 16,186,611 and 16,102,687 at September 30, 2026, June 30, 2026 and December 31, 2025, respectively

217,638

216,050

214,910

Retained earnings

213,729

207,843

198,163

Accumulated other comprehensive loss, net of taxes

(51,991

)

(27,209

)

(18,419

)

Total stockholders' equity

379,376

396,684

394,654

Total liabilities and stockholders' equity

$

3,866,694

$

3,856,720

$

3,904,778

BANK OF MARIN BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three months ended

Nine months ended

(in thousands, except per share amounts; unaudited)

September 30, 2026

June 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Interest income

Interest and fees on loans

$

28,101

$

27,267

$

26,254

$

81,902

$

77,298

Interest on investment securities

12,922

13,427

9,846

40,218

26,530

Interest on due from banks

1,401

1,646

2,969

5,439

6,768

Total interest income

42,424

42,340

39,069

127,559

110,596

Interest expense

Interest on interest-bearing transaction accounts

630

1,462

1,365

4,131

3,817

Interest on savings accounts

640

635

600

1,852

1,720

Interest on money market accounts

8,107

7,674

8,376

23,602

23,880

Interest on time accounts

832

965

1,571

3,039

4,920

Interest on borrowings and other obligations

5

6

1

17

3

Interest on subordinated notes

810

817

—

2,435

—

Total interest expense

11,024

11,559

11,913

35,076

34,340

Net interest income

31,400

30,781

27,156

92,483

76,256

Provision for (reversal of) credit losses on loans

500

(320

)

—

180

75

Provision for credit losses on unfunded loan commitments

325

—

—

325

—

Net interest income after provision for credit losses

30,575

31,101

27,156

91,978

76,181

Non-interest income

Service charges on deposit accounts

814

563

547

1,940

1,645

Wealth management and trust services

562

543

564

1,701

1,739

Earnings on bank-owned life insurance, net

445

442

434

1,375

1,339

Dividends on Federal Home Loan Bank stock

398

199

366

1,452

1,103

Debit card interchange fees, net

393

397

405

1,152

1,211

Merchant interchange fees, net

184

142

87

444

273

Earnings on bank-owned life insurance death benefits

—

59

—

538

306

Losses on sale of investment securities

—

—

—

—

(18,736

)

Other income

874

824

342

2,071

1,118

Total non-interest income (loss)

3,670

3,169

2,745

10,673

(10,002

)

Non-interest expense

Salaries and related benefits

12,144

12,609

12,004

38,147

36,099

Occupancy and equipment

2,163

2,090

2,079

6,352

6,411

Professional services

1,239

1,371

1,115

3,703

2,960

Data processing

1,222

1,138

1,116

3,588

3,293

Information technology

511

510

538

1,536

1,514

Federal Deposit Insurance Corporation insurance

316

555

459

1,601

1,268

Depreciation and amortization

277

270

291

810

933

Directors' expense

253

261

249

799

832

Amortization of core deposit intangible

191

196

217

587

664

Charitable contributions

130

190

56

757

575

Deposit network fees

99

118

121

366

349

Other expense

2,026

2,289

2,046

6,461

6,389

Total non-interest expense

20,571

21,597

20,291

64,707

61,287

Income before provision for income taxes

13,674

12,673

9,610

37,944

4,892

Provision for income taxes

3,740

3,427

2,084

10,254

1,026

Net income

$

9,934

$

9,246

$

7,526

$

27,690

$

3,866

Earnings per common share

Basic

$

0.62

$

0.58

$

0.47

$

1.74

$

0.24

Diluted

$

0.62

$

0.58

$

0.47

$

1.73

$

0.24

Weighted average shares:

Basic

15,984

15,952

15,907

15,954

15,957

Diluted

16,040

15,991

15,934

16,003

15,979

Comprehensive income (loss):

Net income

$

9,934

$

9,246

$

7,526

$

27,690

$

3,866

Other comprehensive (loss) income:

Change in net unrealized (losses) gains on available-for-sale securities

(35,184

)

(4,838

)

2,514

(47,664

)

5,317

Reclassification adjustment for losses realized on the sale of available-for-sale securities in net income

—

—

—

—

18,736

Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity

—

—

360

—

1,065

Other comprehensive (loss) income, before tax

(35,184

)

(4,838

)

2,874

(47,664

)

25,118

Deferred tax (benefit) expense

(10,402

)

(1,430

)

850

(14,092

)

7,426

Other comprehensive (loss) income, net of tax

(24,782

)

(3,408

)

2,024

(33,572

)

17,692

Total comprehensive (loss) income

$

(14,848

)

$

5,838

$

9,550

$

(5,882

)

$

21,558

BANK OF MARIN BANCORP
AVERAGE STATEMENTS OF CONDITION AND ANALYSIS OF NET INTEREST INCOME

Three months ended

Three months ended

September 30, 2026

June 30, 2026

Interest

Interest

Average

Income/

Yield/

Average

Income/

Yield/

(in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Assets

Interest-earning deposits with banks 1

$

149,540

$

1,401

3.67

%

$

176,889

$

1,646

3.68

%

Investment securities 2, 3

1,285,175

12,960

4.03

%

1,329,846

13,465

4.05

%

Loans1, 3, 4, 5

2,111,760

28,211

5.23

%

2,113,964

27,382

5.12

%

Total interest-earning assets 1

3,546,475

42,572

4.70

%

3,620,699

42,493

4.64

%

Cash and noninterest-bearing due from banks

30,805

32,830

Bank premises and equipment, net

7,960

7,965

Interest receivable and other assets, net

181,258

188,646

Total assets

$

3,766,498

$

3,850,140

Liabilities and Stockholders' Equity

Interest-bearing transaction accounts

$

242,102

$

630

1.03

%

$

363,579

$

1,462

1.61

%

Savings accounts

228,289

640

1.11

%

235,698

635

1.08

%

Money market accounts

1,378,872

8,107

2.33

%

1,351,175

7,674

2.28

%

Time accounts including CDARS

148,659

832

2.22

%

165,017

965

2.35

%

Borrowings and other obligations1

599

5

3.27

%

640

6

3.71

%

Subordinated notes, net

43,972

810

7.37

%

43,923

817

7.44

%

Total interest-bearing liabilities

2,042,493

11,024

2.14

%

2,160,032

11,559

2.15

%

Demand accounts

1,279,557

1,247,995

Interest payable and other liabilities

48,636

46,785

Stockholders' equity

395,812

395,328

Total liabilities & stockholders' equity

$

3,766,498

$

3,850,140

Tax-equivalent net interest income/margin1

$

31,548

3.48

%

$

30,934

3.38

%

Reported net interest income/margin1

$

31,400

3.46

%

$

30,781

3.36

%

Tax-equivalent net interest rate spread

2.56

%

2.49

%

Nine months ended

Nine months ended

September 30, 2026

September 30, 2025

Interest

Interest

Average

Income/

Yield/

Average

Income/

Yield/

(in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Assets

Interest-earning deposits with banks1

$

196,957

$

5,439

3.64

%

$

203,956

$

6,768

4.38

%

Investment securities2, 3

1,329,531

40,330

4.04

%

1,266,960

26,720

2.81

%

Loans 1, 3, 4, 5

2,113,250

82,239

5.13

%

2,072,623

77,614

4.94

%

Total interest-earning assets1

3,639,738

128,008

4.64

%

3,543,539

111,102

4.13

%

Cash and noninterest-bearing due from banks

32,038

36,680

Bank premises and equipment, net

7,977

7,232

Interest receivable and other assets, net

188,061

177,830

Total assets

$

3,867,814

$

3,765,281

Liabilities and Stockholders' Equity

Interest-bearing transaction accounts

$

355,854

$

4,131

1.55

%

$

344,189

$

3,817

1.48

%

Savings accounts

230,872

1,852

1.07

%

223,781

1,720

1.03

%

Money market accounts

1,365,773

23,602

2.31

%

1,238,686

23,880

2.58

%

Time accounts including CDARS

168,582

3,039

2.41

%

222,108

4,920

2.96

%

Borrowings and other obligations1

640

17

3.50

%

94

3

3.30

%

Subordinated debenture1, 5

43,923

2,435

7.39

%

—

—

—

%

Total interest-bearing liabilities

2,165,644

35,076

2.17

%

2,028,858

34,340

2.26

%

Demand accounts

1,257,511

1,253,469

Interest payable and other liabilities

48,281

44,173

Stockholders' equity

396,378

438,781

Total liabilities & stockholders' equity

$

3,867,814

$

3,765,281

Tax-equivalent net interest income/margin1

$

92,932

3.37

%

$

76,761

2.86

%

Reported net interest income/margin 1

$

92,483

3.35

%

$

76,256

2.84

%

Tax-equivalent net interest rate spread

2.47

%

1.87

%

1 Interest income/expense is divided by actual number of days in the period times 360 days to correspond to stated interest rate terms, where applicable.

2 Yields on available-for-sale securities are calculated based on amortized cost balances rather than fair value, as changes in fair value are reflected as a component of stockholders' equity. Investment security interest is earned on 30/360 day basis monthly.

3 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 21 percent.

4 Average balances on loans outstanding include non-performing loans. The amortized portion of net loan origination fees is included in interest income on loans, representing an adjustment to the yield.

5 Net loan origination costs in interest income totaled $337 thousand and $427 thousand for the three months ended September 30, 2026 and June 30, 2026 and totaled $1.2 million for both the nine months ended September 30, 2026 and 2025, respectively.

MEDIA CONTACT:
Yahaira Garcia-Perea
Marketing & Corporate Communications Manager
916-823-7214 | YahairaGarcia-Perea@bankofmarin.com

Source: Bank of Marin Bancorp

Investor Relations