Investor Relations

Press Release

Bank of Marin Bancorp Reports Second Quarter Financial Results

Company Release - 7/27/2026 8:30 AM ET

Quarterly EPS of $0.58, 14 Basis Point Expansion of Net Interest Margin

Bank of Marin Bancorp, "Bancorp" (Nasdaq: BMRC), parent company of Bank of Marin, "Bank," completed another quarter of improved financial performance, reflecting continued enhanced profitability, earnings power and overall balance sheet strength. This performance was supported by progress across key financial and operating priorities:

  • Increased earnings per share
  • Expanded net interest margin
  • Reduced funding costs
  • Improved asset quality
  • Sustained loan origination growth
  • Improving capital ratios

BMRC reports net income of $9.2 million for the second quarter of 2026. This compares to net income of $8.5 million for the first quarter of 2026 and a net loss of $8.5 million (net income of $4.7 million non-GAAP) for the second quarter of 2025. Diluted earnings per share was $0.58 for the second quarter, compared to diluted earnings per share of $0.53 for the prior quarter and diluted loss per share of $0.53 (earnings per share of $0.29 non-GAAP) for the second quarter of the prior year. Continued net interest margin expansion largely drove these increases, contributing to a 100% year-over-year increase in quarterly diluted earnings per share on a non-GAAP basis.

Selected Financial Results

Comparable (non-GAAP) Excluding Loss on Sale of Securities

Three months ended

Six months ended

(in thousands, except per share amounts; unaudited)

June 30,
2026

March 31,
2026

% Change

June 30,
2025

% Change

June 30,
2026

June 30,
2025

% Change

Pre-tax, pre-provision net income (loss)

Pre-tax, pre-provision net income (loss) (GAAP)

$

12,353

$

11,597

6.5

%

$

(11,199

)

NM

$

23,950

$

(4,643

)

NM

Comparable pre-tax, pre-provision net income (non-GAAP)

12,353

11,597

6.5

%

7,537

63.9

%

23,950

14,093

69.9

%

Net income (loss)

Net income (loss) (GAAP)

9,246

8,510

8.6

%

(8,536

)

NM

17,756

(3,660

)

NM

Comparable net income (non-GAAP)

9,246

8,510

8.6

%

4,662

98.3

%

17,756

9,538

86.2

%

Diluted earnings (loss) per share

Weighted average diluted shares

Diluted earnings (loss) per share (GAAP)

$

0.58

$

0.53

9.4

%

$

(0.53

)

NM

$

1.11

$

(0.23

)

NM

Comparable diluted earnings per share (non-GAAP)

$

0.58

$

0.53

9.4

%

$

0.29

100.0

%

$

1.11

$

0.60

85.0

%

See complete Reconciliation of GAAP and Non-GAAP Financial Measures below

Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636%

NM Not meaningful

Concurrent with this release, Bancorp issued presentation slides providing supplemental information, some of which will be discussed during the second quarter 2026 earnings call. The earnings release and presentation slides are intended to be reviewed together and can be found online on Bank of Marin’s website at www.bankofmarin.com under “Investor Relations.”

"Our profitability continued to benefit from the successful balance sheet restructuring actions we implemented over the past year, along with positive trends in higher-yielding loan originations, prudent expense management and disciplined deposit pricing strategies," said President & CEO Tim Myers. "Those efforts contributed to continued net interest margin expansion and stronger capital ratios during the quarter. While period-end loan balances declined due to the substantial planned exit within one relationship, healthy loan production and a meaningful decline in criticized loans reflect our ongoing focus on strengthening the balance sheet and improving credit quality."

Additional highlights for the second quarter of 2026 included the following:

  • The second quarter tax-equivalent net interest margin improved 14 basis points over the preceding quarter to 3.38% from 3.24% due largely to improved average loan yields of eight basis points, targeted deposit rate cuts that dropped the average cost of deposits and interest bearing deposits by seven and six basis points, respectively, and active balance sheet management through one-way sales of deposits contributing to the decrease of seven basis points in the quarterly cost of deposits.
  • During the quarter, the Bank continued working to improve credit quality which included the completion of a planned exit of $19.0 million in special mention loans related to one relationship, significantly reducing the Bank's exposure to the wine industry and reducing special mention loans to $100.9 million. Non-accrual loans declined by $191 thousand or 0.40% of total loans from 0.41%, while classified loans increased by $1.9 million, or 0.95% of total loans from 0.85% last quarter. Subsequent to quarter-end, the Bank received loan payoffs which reduced special mention loans and classified loans by $2.3 million and $785 thousand, respectively.
  • The Bank recorded a reversal of the provision for credit losses on loans of $320 thousand in the second quarter of 2026 compared to no provision in the prior quarter. The allowance for credit losses was 1.07% and 1.08% of total loans at June 30, 2026 and March 31, 2026, respectively.
  • Funded loans in the second quarter of 2026 of $62.8 million were 24% higher than the second quarter of the prior year and 3% higher than the prior quarter.
  • Return on average assets ("ROA"), return on average equity ("ROE"), and the efficiency ratio improved on a GAAP basis from the prior quarter, as shown below. All three ratios benefited from increased revenue and reduced non-interest expense in the second quarter, mainly within salaries and related benefits and due to the annual charitable contributions made in the first quarter of 2026. Non-GAAP ratios for the prior year exclude the loss on security sales in that period, all other factors unchanged, and with adjustments made based on our blended statutory tax rate of 29.56%. See Reconciliation of GAAP and Non-GAAP Financial Measures below.

Operating Results

Comparable (non-GAAP) Excluding Loss on Sale of Securities

Three months ended

Six months ended

(in thousands, except per share amounts; unaudited)

June 30,
2026

March 31,
2026

June 30,
2025

June 30,
2026

June 30,
2025

Return on average assets

Average assets

$

3,850,140

$

3,989,253

$

3,737,794

$

3,919,312

$

3,732,957

Return on average assets (GAAP)

0.96

%

0.87

%

(0.92

)%

0.91

%

(0.20

)%

Comparable return on average assets (non-GAAP)

0.96

%

0.87

%

0.50

%

0.91

%

0.52

%

Return on average equity

Average stockholders' equity

$

395,328

$

398,017

$

439,187

$

396,665

$

438,187

Return on average equity (GAAP)

9.38

%

8.67

%

(7.80

)%

9.03

%

(1.68

)%

Comparable return on average equity (non-GAAP)

9.38

%

8.67

%

4.26

%

9.03

%

4.39

%

Return on average tangible common equity

Average goodwill and intangibles

$

74,393

$

74,591

$

75,230

$

74,491

$

75,336

Average tangible common equity

$

320,935

$

323,426

$

363,957

$

322,174

$

362,851

Return on average tangible common equity (GAAP)

11.56

%

10.67

%

(9.41

)%

11.11

%

(2.03

)%

Comparable return on average tangible common equity (non-GAAP)

11.56

%

10.67

%

5.14

%

11.11

%

5.30

%

Efficiency ratio

Efficiency ratio (GAAP)

63.62

%

66.03

%

219.76

%

64.82

%

112.77

%

Comparable efficiency ratio (non-GAAP)

63.62

%

66.03

%

73.17

%

64.82

%

74.42

%

See complete Reconciliation of GAAP and Non-GAAP Financial Measures below

Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636%

  • Capital was above well-capitalized regulatory thresholds. Total risk-based capital improved by 32 basis points to 15.58% as of June 30, 2026 for Bancorp compared to 15.26% as of March 31, 2026. Bancorp's tangible common equity to tangible assets ("TCE ratio") improved by 19 basis points to 8.52% as of June 30, 2026. Bancorp's Tier I leverage ratio increased to 8.66% as of June 30, 2026 from 8.23% last quarter. Book value per share and tangible book value per share improved by $0.14 and $0.15 to $24.51 and $19.92, respectively.
  • The average cost of interest bearing deposits decreased from 2.10% to 2.04% in the second quarter of 2026 compared to the prior quarter, and the average cost of total deposits decreased from 1.35% to 1.28%. The quarter-end spot rate at March 31, 2026 of 1.31% dropped to 1.28% at June 30, 2026. Non-interest bearing deposits continued to make up a strong portion of total deposits at 36.7% as of June 30, 2026, compared to 35.9% last quarter.
  • Total deposits decreased by $58.2 million, or 1.70%, to $3.370 billion as of June 30, 2026 compared to $3.428 billion as of March 31, 2026. The decrease was primarily attributable to a small number of relationships and reflected seasonal customer activity and investment decisions, rather than broader changes in deposit trends. In addition, seasonal tax-related outflows contributed to the second quarter decrease.
  • The Board of Directors declared a cash dividend of $0.25 per share on July 23, 2026, which was the 85th consecutive quarterly dividend paid by Bancorp. The dividend is payable on August 13, 2026 to shareholders of record at the close of business on August 6, 2026.

“As expected, non-interest expense improved by $942 thousand in the quarter following elevated seasonal levels in the prior quarter, mainly in salaries and related benefits as well as charitable contributions,” said Chief Financial Officer Dave Bonaccorso. “Tax equivalent net interest margin expanded by 14 basis points during the quarter due to improved loan yields, targeted deposit rate cuts, and periodic one-way sales of deposits. We remain committed to actively managing our balance sheet to support our strategic growth while balancing profitability, liquidity, interest rate risk, and capital management."

Loans and Credit Quality

Loans decreased by $14.7 million for the second quarter and totaled $2.101 billion as of June 30, 2026, compared to $2.116 billion as of March 31, 2026. Second quarter 2026 new fundings were $62.8 million compared to $60.8 in the prior quarter and $50.6 million in the second quarter of 2025. Second quarter 2026 payoffs included completion of a planned exit of $19.0 million in special mention loans related to one relationship.

Three months ended

Six months ended

(in millions; unaudited)

June 30,
2026

March 31,
2026

June 30,
2025

June 30,
2026

June 30,
2025

Gross loans beginning balance

$

2,115.7

$

2,120.9

$

2,073.5

$

2,120.9

$

2,083.3

Newly funded

62.8

60.8

50.6

123.6

98.0

New total commitments1

98.4

80.5

69.2

178.9

132.8

Purchased

Net increase (decrease) in line of credit utilization

14.5

0.6

4.6

15.1

(6.6

)

Paydowns and maturities

(71.2

)

(30.6

)

(36.5

)

(101.8

)

(59.9

)

Charge-offs

(7.3

)

(7.3

)

(0.8

)

Note sales

(9.1

)

(9.1

)

(1.3

)

Amortization

(20.8

)

(19.6

)

(18.6

)

(40.4

)

(39.1

)

Gross loans ending balance

$

2,101.0

$

2,115.7

$

2,073.6

$

2,101.0

$

2,073.6

1 New total commitments includes both newly funded loans and new unfunded commitments

Non-accrual loans declined by $191 thousand during the quarter to $8.5 million, or 0.40% of total loans, compared to $8.6 million, or 0.41%, at March 31, 2026. The reduction was driven primarily by pay offs and paydowns.

Classified loans increased by $1.9 million during the second quarter to $19.9 million, up from $17.9 million at March 31, 2026. The increase was due to the downgrade of six loans, of which $785 thousand has since paid off. All downgraded loans are paying as agreed.

Loans designated as special mention, which are not considered adversely classified, decreased to $100.9 million at June 30, 2026, compared to $119.4 million at March 31, 2026, largely due to the planned exit of $19.0 million in loans related to one relationship.

Accruing loans past due 30 to 89 days totaled $2.0 million at June 30, 2026, up from $683 thousand at March 31, 2026.

Net charge-offs totaled $39 thousand in the second quarter of 2026 compared to $7.3 million in the prior quarter. The prior quarter net charge-offs were driven by charge offs of $7.2 million related to two non-accrual loans that were sold in the quarter. These charge‑offs were fully offset by specific reserves that were already in place for the two loans at that time.

The Bank recorded a $320 thousand reversal of provision for credit losses on loans in the second quarter of 2026 driven by lower loan balances and improved credit quality in the non-owner occupied commercial real estate portfolio. There was no provision for credit losses in the prior quarter.

The ratio of allowance for credit losses to total loans remained stable at 1.07% at June 30, 2026 compared to 1.08% at March 31, 2026.

There was no provision for credit losses on unfunded loan commitments in the second quarter of 2026 or in the prior quarter.

Cash, Cash Equivalents and Restricted Cash

Total cash, cash equivalents and restricted cash were $279.6 million at June 30, 2026, an increase of $43.0 million compared to $236.6 million at March 31, 2026, largely due to investment security paydowns.

Investments

The investment securities portfolio totaled $1.243 billion at June 30, 2026, a decrease of $83.4 million from March 31, 2026. The decrease in the portfolio was due to principal repayments and calls/maturities totaling $77.6 million and $1.1 million, respectively, and an increase of $4.8 million in unrealized losses on available-for-sale ("AFS") securities. The portfolio is eligible for pledging to the Federal Home Loan Bank ("FHLB") and the Federal Reserve as collateral for borrowing, and is comprised of high credit quality investments with an average effective duration of 2.91. The portfolio generates cash flows monthly from interest, principal amortization and payoffs, which supports the Bank's liquidity. Those cash flows totaled $92.1 million and $73.4 million in the second quarter of 2026 and the first quarter of 2026, respectively.

Deposits

Deposits decreased $58.2 million, or 1.7%, to $3.370 billion at June 30, 2026, compared to $3.428 billion at March 31, 2026. The decrease was primarily attributable to a small number of relationships and reflected seasonal customer activity and investment decisions, rather than broader changes in deposit trends. In addition, seasonal tax-related outflows contributed to the second quarter decrease. Interest bearing transaction accounts decreased by $238.1 million while money market accounts increased by $198.1 million as a result of the transfer of approximately $170 million in reciprocal deposits during the quarter. As of June 30, 2026, total one-way sales decreased from $78.5 million to zero although the Bank sold an average of $94.7 million during the quarter which enhanced non-interest income and net interest margin. Non-interest bearing deposits continued to make up a strong 36.7% of total deposits at June 30, 2026, compared to 35.9% at March 31, 2026. The Bank's competitive and balanced approach to relationship management and focused outreach to customers seeking alternative options for banking solutions generated nearly 1,000 new accounts during the second quarter, 42% of which were new relationships.

Borrowings and Liquidity

As of June 30, 2026, the Bank had no outstanding short-term borrowings, consistent with March 31, 2026. Net available funding sources, including unrestricted cash, unencumbered available-for-sale securities and total available borrowing capacity totaled $2.177 billion, or 65% of total deposits and 214% of estimated uninsured and/or uncollateralized deposits as of June 30, 2026.

The following table details the components of our contingent liquidity sources as of June 30, 2026.

(in millions)

Total Available

Amount Used

Net Availability

Internal Sources

Unrestricted cash1

$

256.6

$

$

256.6

Unencumbered securities at market value

491.7

491.7

External Sources

FHLB line of credit

978.4

978.4

FRB line of credit

310.4

310.4

Lines of credit at correspondent banks

140.0

140.0

Total Liquidity

$

2,177.1

$

$

2,177.1

1 Excludes cash items in transit as of June 30, 2026.

Note: There were no off-balance sheet one-way sell deposits as of June 30, 2026.

Subordinated Notes

During the fourth quarter of 2025, Bancorp issued Fixed-to-Floating Subordinated Notes of $45.0 million with a final maturity date of December 1, 2035, to certain investors in a private placement to strengthen capital ratios as part of the balance sheet repositioning. The interest rate of the Bank’s subordinated notes is 6.75%, payable semi-annually in arrears on June 1 and December 1 of each year, which commenced on June 1, 2026. After December 1, 2030, the interest rate will be variable and equal Three-Month Term SOFR plus 335 basis points, resetting quarterly. Subordinated notes outstanding were $44.0 million, net of issuance costs, at June 30, 2026.

Capital Resources

Our capital ratios are summarized in the table below.

Capital Ratios

June 30, 2026

March 31, 2026

June 30, 2025

(dollars in thousands)

Bancorp

Bank

Bancorp

Bank

Bancorp

Bank

Common Equity Tier 1 to RWA

12.93

%

13.69

%

12.61

%

13.17

%

15.03

%

13.78

%

Total Tier I to RWA

12.93

%

13.69

%

12.61

%

13.17

%

15.03

%

13.78

%

Total Capital to RWA

15.58

%

14.61

%

15.26

%

14.09

%

16.25

%

15.00

%

Tier I Leverage Ratio to Avg Assets

8.66

%

9.16

%

8.23

%

8.59

%

10.22

%

9.37

%

Tangible Common Equity to TA

8.52

%

9.03

%

8.33

%

8.70

%

9.95

%

9.09

%

Bancorp's tangible common equity to tangible assets ("TCE ratio") increased 19 basis points to 8.52% at June 30, 2026, compared to 8.33% at March 31, 2026. Bancorp's total capital to risk weighted assets increased 32 basis points to 15.58% at June 30, 2026, from 15.26% at March 31, 2026. The Bank's capital plan and point-in-time capital stress tests indicate that capital ratios will remain above regulatory well-capitalized and internal policy minimums throughout a five-year forecast horizon and across stress scenarios such as additional unrealized losses on the investment portfolio, additional deposit growth or decline, loan credit quality deterioration, and potential share repurchases. Book value per share and tangible book value per share improved by $0.14 and $0.15 to $24.51 and $19.92, respectively. Accumulated comprehensive income worsened by $3.4 million in the quarter due to higher market interest rates.

Earnings

Net Interest Income

Net interest income totaled $30.8 million for the second quarter of 2026, a $479 thousand increase from the prior quarter. This was driven by an increase of $733 thousand in interest income on loans, largely due to an 8 basis point increase in yields due to growth at higher rates. Also contributing significantly was the reduction of $934 thousand in interest expense on deposits, due to strategic rate decreases and active balance sheet management through one-way sales of deposits.

The net interest margin increased 14 basis points to 3.38% for the second quarter of 2026, compared to 3.24% for the prior quarter. The increase is mostly explained by an eight basis point increase in loan yields, a seven basis point decrease in cost of deposits, and the use of one-way sales of deposits, which improved the mix of average earnings assets.

Non-Interest Income

Non-interest income was $3.2 million for the second quarter of 2026, compared to $3.8 million for the prior quarter. The decrease of $665 thousand from the prior quarter was primarily attributable to a decrease in dividend income on FHLB stock of $656 thousand which included the $479 thousand special dividend received in the first quarter. There were also bank owned life insurance death benefits of $479 thousand received in the first quarter, not repeated in the second. These were partially offset by the increase in fee income within other income of $377 thousand due to one-way sales of deposits in the quarter, as mentioned above.

Non-Interest Expense

Non-interest expense totaled $21.6 million for the second quarter of 2026, compared to $22.5 million for the prior quarter, a decrease of $942 thousand, primarily driven by a decrease of $785 thousand in salaries and related benefits expense in the second quarter of 2026. Consistent with annual adjustments and our compensation cycle, the prior quarter expense included updated incentive bonus accruals, 401(k) contribution matching, profit sharing accruals, payroll taxes, and stock-based compensation grants, in addition to lower deferred loan origination costs. These were partially offset by customary annual salary increases effective April 2026 and an increased number of full-time equivalent employees. Also decreasing the quarterly expense was the $247 thousand reduction in charitable contributions since the majority of the annual giving campaign takes place in the first quarter of the year. Partially offsetting these was an increase of $278 thousand in professional services mostly related to audit, operations, compliance, information security and accounting fees.

Share Repurchase Program

On July 24, 2025, the Board of Directors authorized the repurchase of up to $25.0 million of its common stock effective July 24, 2025 through July 31, 2027. There were no repurchases in the second quarter of 2026 or in the first quarter of 2026. As of June 30, 2026, the amount remaining available for repurchase of shares was $23.9 million.

Statement Regarding use of Non-GAAP Financial Measures

Financial results are presented in accordance with GAAP and with reference to certain non-GAAP financial measures. Management believes that providing selected financial measures that exclude the loss on sale of securities is useful to investors as the strategic short-term loss taken for long-term profitability makes the operational performance difficult to compare to other periods. Because there are limits to the usefulness of this or any other non-GAAP measure to investors, Bancorp encourages readers to consider its annual and quarterly consolidated financial statements and notes related thereto for their entirety, as filed with the Securities and Exchange Commission, and not to rely on any single financial measure. A reconciliation of the GAAP financial measures to comparable non-GAAP financial measures is presented below.

Reconciliation of GAAP and Non-GAAP Financial Measures

(in thousands, except per share amounts; unaudited)

Three months ended

Six months ended

Pre-tax, pre-provision net income (loss)

June 30, 2026

March 31, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Income (loss) before provision for (benefit from) income taxes

$

12,673

$

11,597

$

(11,199

)

$

24,270

$

(4,718

)

(Reversal of) provision for credit losses on loans

(320

)

(320

)

75

Pre-tax, pre-provision net income (loss) (GAAP)

12,353

11,597

(11,199

)

23,950

(4,643

)

Adjustments:

Losses on sale of investment securities from portfolio repositioning

18,736

18,736

Comparable pre-tax, pre-provision net income (non-GAAP)

$

12,353

$

11,597

$

7,537

$

23,950

$

14,093

Net income (loss)

Net income (loss) (GAAP)

$

9,246

$

8,510

$

(8,536

)

$

17,756

$

(3,660

)

Adjustments:

Losses on sale of investment securities from portfolio repositioning

18,736

18,736

Related income tax benefit1

(5,538

)

(5,538

)

Adjustments, net of taxes

13,198

13,198

Comparable net income (non-GAAP)

$

9,246

$

8,510

$

4,662

$

17,756

$

9,538

Diluted earnings (loss) per share

Weighted average diluted shares

$

15,991

$

15,973

$

15,989

$

15,983

$

15,983

Diluted earnings (loss) per share (GAAP)

$

0.58

$

0.53

$

(0.53

)

$

1.11

$

(0.23

)

Comparable diluted earnings per share (non-GAAP)

$

0.58

$

0.53

$

0.29

$

1.11

$

0.60

Return on average assets

Average assets

$

3,850,140

$

3,989,253

$

3,737,794

$

3,919,312

$

3,732,957

Return on average assets (GAAP)

0.96

%

0.87

%

(0.92

)%

0.91

%

(0.20

)%

Comparable return on average assets (non-GAAP)

0.96

%

0.87

%

0.50

%

0.91

%

0.52

%

Return on average equity

Average stockholders' equity

$

395,328

$

398,017

$

439,187

$

396,665

$

438,187

Return on average equity (GAAP)

9.38

%

8.67

%

(7.80

)%

9.03

%

(1.68

)%

Comparable return on average equity (non-GAAP)

9.38

%

8.67

%

4.26

%

9.03

%

4.39

%

Return on average tangible common equity

Average goodwill and intangibles

$

74,393

$

74,591

$

75,230

$

74,491

$

75,336

Average tangible common equity

$

320,935

$

323,426

$

363,957

$

322,174

$

362,851

Return on average tangible common equity (GAAP)

11.56

%

10.67

%

(9.41

)%

11.11

%

(2.03

)%

Comparable return on average tangible common equity (non-GAAP)

11.56

%

10.67

%

5.14

%

11.11

%

5.30

%

Efficiency ratio

Non-interest expense

$

21,597

$

22,539

$

20,550

$

44,136

$

40,996

Net interest income

$

30,781

$

30,302

$

24,972

$

61,083

$

49,100

Non-interest income (GAAP)

$

3,169

$

3,834

$

(15,621

)

$

7,003

$

(12,747

)

Losses on sale of investment securities from portfolio repositioning

$

$

$

18,736

$

$

18,736

Non-interest income (non-GAAP)

$

3,169

$

3,834

$

3,115

$

7,003

$

5,989

Efficiency ratio (GAAP)

63.62

%

66.03

%

219.76

%

64.82

%

112.77

%

Comparable efficiency ratio (non-GAAP)

63.62

%

66.03

%

73.17

%

64.82

%

74.42

%

1 Related tax benefit calculated using blended statutory rate of 29.5636%

Earnings Call and Webcast Information

Bank of Marin Bancorp (Nasdaq: BMRC) will present its second quarter financial results call via webcast on Monday, July 27, 2026 at 8:30 a.m. PT/11:30 a.m. ET. Investors can listen to the webcast online through Bank of Marin’s website at www.bankofmarin.com under “Investor Relations.” To listen to the live call, please go to the website at least 15 minutes early to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available at the same website location shortly after the call. Closed captioning will be available during the live webcast, as well as on the webcast replay.

About Bank of Marin Bancorp

Founded in 1990 and headquartered in Novato, Bank of Marin is the wholly owned subsidiary of Bank of Marin Bancorp (Nasdaq: BMRC). A leading business and community bank with assets of $3.9 billion, Bank of Marin provides commercial and personal banking, specialty lending, and wealth management and trust services throughout its network of 27 branches and eight commercial banking offices serving Northern California. Specializing in providing legendary service to its clients and investing in its local communities, Bank of Marin has consistently been ranked one of the “Top Corporate Philanthropists" by San Francisco Business Times since 2003 and ranked top 13 in Sacramento Business Journal’s 2025 Corporate Direct Giving List. Additional honors include being recognized as one of North Bay Business Journal’s “Best Places to Work” in 2025 and induction into North Bay Biz’s “Best of” Hall of Fame in 2024. Bank of Marin Bancorp is included in the Russell 2000 Small-Cap Index and Nasdaq ABA Community Bank Index. For more information, visit www.bankofmarin.com.

Forward-Looking Statements

This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact Bancorp's earnings in future periods. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “intend,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions and the economic uncertainty in the United States and abroad, including economic or other disruptions to financial markets caused by the Trump administration's approach to tariffs and trade and the military action in Iran, acts of terrorism, war or other conflicts, impacts from inflation, supply chain disruptions, changes in interest rates (including the actions taken by the Federal Reserve to control inflation), California's unemployment rate, deposit flows, real estate values, and expected future cash flows on loans and securities; the impact of adverse developments at other banks, including bank failures, that impact general sentiment regarding the stability and liquidity of banks; costs or effects of acquisitions; competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; natural disasters (such as wildfires and earthquakes in our area); adverse weather conditions; interruptions of utility service in our markets for sustained periods; and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting our operations, pricing, products and services; and successful integration of acquisitions. These and other important factors are detailed in various securities law filings made periodically by Bancorp, copies of which are available from Bancorp without charge. Bancorp undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

BANK OF MARIN BANCORP FINANCIAL HIGHLIGHTS

Three months ended

Six months ended

(in thousands, except per share amounts; unaudited)

June 30, 2026

March 31, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Selected operating data and performance ratios:

Net income (loss)

$

9,246

$

8,510

$

(8,536

)

$

17,756

$

(3,660

)

Diluted earnings (loss) per common share

$

0.58

$

0.53

$

(0.53

)

$

1.11

$

(0.23

)

Return on average assets

0.96

%

0.87

%

(0.92

)%

0.91

%

(0.20

)%

Return on average equity

9.38

%

8.67

%

(7.80

)%

9.03

%

(1.68

)%

Return on average tangible common equity

11.55

%

10.67

%

(9.41

)%

11.11

%

(2.03

)%

Efficiency ratio

63.62

%

66.03

%

219.76

%

64.82

%

112.77

%

Tax-equivalent net interest margin

3.38

%

3.24

%

2.83

%

3.31

%

2.80

%

Cost of deposits

1.28

%

1.35

%

1.39

%

1.32

%

1.39

%

Cost of funds

1.36

%

1.43

%

1.39

%

1.40

%

1.39

%

Net charge-offs (recoveries)

$

39

$

7,266

$

52

$

7,305

$

877

Net charge-offs to average loans

%

0.34

%

%

0.35

%

0.04

%

(in thousands; unaudited)

June 30, 2026

March 31, 2026

December 31, 2025

Selected financial condition data:

Total assets

$

3,856,720

$

3,914,117

$

3,904,778

Loans:

Commercial and industrial

$

162,434

$

159,028

$

159,898

Real estate:

Commercial owner-occupied

288,744

308,905

310,219

Commercial non-owner occupied

1,373,990

1,373,332

1,366,251

Construction

16,317

14,215

15,101

Home equity

101,404

98,445

99,222

Other residential

100,710

105,502

110,614

Installment and other consumer loans

57,377

56,292

59,548

Total loans

$

2,100,976

$

2,115,719

$

2,120,853

Non-accrual loans: 1

Commercial and industrial

$

5

$

29

$

524

Real estate:

Commercial owner-occupied

315

Commercial non-owner occupied

8,118

8,118

25,387

Home equity

219

223

401

Other residential

67

70

72

Installment and other consumer loans

44

204

204

Total non-accrual loans

$

8,453

$

8,644

$

26,903

Non-accrual loans to total loans

0.40

%

0.41

%

1.27

%

Classified loans (graded substandard and doubtful)

$

19,877

$

17,939

$

32,111

Classified loans as a percentage of total loans

0.95

%

0.85

%

1.51

%

Total accruing loans 30-89 days past due

$

2,005

$

683

$

2,843

Total accruing loans 90+ days past due 1

$

297

$

$

Allowance for credit losses to total loans

1.07

%

1.08

%

1.42

%

Allowance for credit losses to non-accrual loans

2.66x

2.64x

1.12x

Total deposits

$

3,369,900

$

3,428,126

$

3,415,542

Loan-to-deposit ratio

62.35

%

61.72

%

62.09

%

Stockholders' equity

$

396,684

$

394,492

$

394,654

Book value per share

$

24.51

$

24.37

$

24.51

Tangible book value per share

$

19.92

$

19.77

$

19.87

Tangible common equity to tangible assets - Bank

9.03

%

8.70

%

8.59

%

Tangible common equity to tangible assets - Bancorp

8.52

%

8.33

%

8.35

%

Total risk-based capital ratio - Bank

14.61

%

14.09

%

13.90

%

Total risk-based capital ratio - Bancorp

15.58

%

15.26

%

15.25

%

Tier I Leverage Ratio to Avg Assets - Bancorp

8.66

%

8.23

%

8.26

%

Tier I Leverage Ratio to Avg Assets - Bank

9.16

%

8.59

%

8.49

%

Full-time equivalent employees

315

309

311

BANK OF MARIN BANCORP

CONSOLIDATED STATEMENTS OF CONDITION

(in thousands, except share data; unaudited)

June 30, 2026

March 31, 2026

December 31, 2025

Assets

Cash, cash equivalents and restricted cash

$

279,639

$

236,644

$

225,303

Investment securities:

Available-for-sale (net of zero allowance for credit losses at June 30, 2026, March 31, 2026 and December 31, 2025, respectively)

1,242,831

1,326,191

1,327,812

Total investment securities

1,242,831

1,326,191

1,327,812

Loans, at amortized cost

2,100,976

2,115,719

2,120,853

Allowance for credit losses on loans

(22,464

)

(22,823

)

(30,089

)

Loans, net of allowance for credit losses on loans

2,078,512

2,092,896

2,090,764

Goodwill

72,754

72,754

72,754

Bank-owned life insurance

71,324

71,095

71,306

Operating lease right-of-use assets

21,146

22,173

22,499

Bank premises and equipment, net

8,016

7,960

8,059

Core deposit intangible, net

1,520

1,716

1,916

Interest receivable and other assets

80,978

82,688

84,365

Total assets

$

3,856,720

$

3,914,117

$

3,904,778

Liabilities and Stockholders' Equity

Liabilities

Deposits:

Non-interest bearing

$

1,237,322

$

1,232,228

$

1,254,416

Interest bearing:

Transaction accounts

237,676

475,817

417,482

Savings accounts

225,353

226,680

232,109

Money market accounts

1,511,325

1,313,266

1,305,849

Time accounts

158,224

180,135

205,686

Total deposits

3,369,900

3,428,126

3,415,542

Borrowings and other obligations

625

668

709

Subordinated notes, net

43,955

43,905

43,905

Operating lease liabilities

23,493

24,553

24,747

Interest payable and other liabilities

22,063

22,373

25,269

Total liabilities

3,460,036

3,519,625

3,510,124

Stockholders' Equity

Preferred stock, no par value, Authorized - 5,000,000 shares, none issued

Common stock, no par value, Authorized - 30,000,000 shares; issued and outstanding - 16,186,611, 16,189,707 and 16,102,687 at June 30, 2026, March 31, 2026 and December 31, 2025, respectively

216,050

215,648

214,910

Retained earnings

207,843

202,645

198,163

Accumulated other comprehensive loss, net of taxes

(27,209

)

(23,801

)

(18,419

)

Total stockholders' equity

396,684

394,492

394,654

Total liabilities and stockholders' equity

$

3,856,720

$

3,914,117

$

3,904,778

BANK OF MARIN BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three months ended

Six months ended

(in thousands, except per share amounts; unaudited)

June 30,
2026

March 31,
2026

June 30,
2025

June 30,
2026

June 30,
2025

Interest income

Interest and fees on loans

$

27,267

$

26,534

$

25,861

$

53,801

$

51,044

Interest on investment securities

13,427

13,869

8,423

27,296

16,684

Interest on due from banks

1,646

2,392

2,004

4,038

3,799

Total interest income

42,340

42,795

36,288

85,135

71,527

Interest expense

Interest on interest-bearing transaction accounts

1,462

2,039

1,291

3,501

2,452

Interest on savings accounts

635

577

587

1,212

1,120

Interest on money market accounts

7,674

7,821

7,878

15,495

15,504

Interest on time accounts

965

1,242

1,559

2,207

3,349

Interest on borrowings and other obligations

6

6

1

12

2

Interest on subordinated notes

817

808

1,625

Total interest expense

11,559

12,493

11,316

24,052

22,427

Net interest income

30,781

30,302

24,972

61,083

49,100

(Reversal of) provision for credit losses on loans

(320

)

(320

)

75

Provision for credit losses on unfunded loan commitments

Net interest income after provision for credit losses

31,101

30,302

24,972

61,403

49,025

Non-interest income

Service charges on deposit accounts

563

563

550

1,126

1,098

Wealth management and trust services

543

596

612

1,139

1,175

Earnings on bank-owned life insurance, net

442

487

429

929

905

Debit card interchange fees, net

397

362

410

759

806

Dividends on Federal Home Loan Bank stock

199

855

362

1,054

737

Merchant interchange fees, net

142

118

90

260

186

Earnings on bank-owned life insurance death benefits

59

479

238

538

306

Losses on sale of investment securities

(18,736

)

(18,736

)

Other income

824

374

424

1,198

776

Total non-interest income (loss)

3,169

3,834

(15,621

)

7,003

(12,747

)

Non-interest expense

Salaries and related benefits

12,609

13,394

12,045

26,003

24,095

Occupancy and equipment

2,090

2,099

2,226

4,189

4,332

Professional services

1,371

1,093

908

2,464

1,845

Data processing

1,138

1,228

1,041

2,366

2,177

Federal Deposit Insurance Corporation insurance

555

730

421

1,285

809

Information technology

510

515

563

1,025

976

Depreciation and amortization

270

263

320

533

642

Directors' expense

261

285

279

546

583

Amortization of core deposit intangible

196

200

220

396

447

Charitable contributions

190

437

116

627

519

Deposit network fees

118

149

114

267

228

Other expense

2,289

2,146

2,297

4,435

4,343

Total non-interest expense

21,597

22,539

20,550

44,136

40,996

Income (loss) before provision for (benefit from) income taxes

12,673

11,597

(11,199

)

24,270

(4,718

)

Provision for (benefit from) income taxes

3,427

3,087

(2,663

)

6,514

(1,058

)

Net income (loss)

$

9,246

$

8,510

$

(8,536

)

$

17,756

$

(3,660

)

Net income (loss) per common share

Basic

$

0.58

$

0.53

$

(0.53

)

$

1.11

$

(0.23

)

Diluted

$

0.58

$

0.53

$

(0.53

)

$

1.11

$

(0.23

)

Weighted average shares:

Basic

15,952

15,925

15,989

15,938

15,983

Diluted

15,991

15,973

15,989

15,983

15,983

Comprehensive income (loss):

Net income (loss)

$

9,246

$

8,510

$

(8,536

)

$

17,756

$

(3,660

)

Other comprehensive (loss) income:

Change in net unrealized (losses) gains on available-for-sale securities

(4,838

)

(7,642

)

(486

)

(12,480

)

2,803

Reclassification adjustment for losses realized on the sale of available-for-sale securities in net loss

18,736

18,736

Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity

365

705

Other comprehensive (loss) income, before tax

(4,838

)

(7,642

)

18,615

(12,480

)

22,244

Deferred tax (benefit) expense

(1,430

)

(2,260

)

5,503

(3,690

)

6,576

Other comprehensive (loss) income, net of tax

(3,408

)

(5,382

)

13,112

(8,790

)

15,668

Total comprehensive income

$

5,838

$

3,128

$

4,576

$

8,966

$

12,008

BANK OF MARIN BANCORP

AVERAGE STATEMENTS OF CONDITION AND ANALYSIS OF NET INTEREST INCOME

Three months ended

Three months ended

June 30, 2026

March 31, 2026

Interest

Interest

Average

Income/

Yield/

Average

Income/

Yield/

(in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Assets

Interest-earning deposits with banks 1

$

176,889

$

1,646

3.68

%

$

265,720

$

2,392

3.60

%

Investment securities 2, 3

1,329,846

13,465

4.05

%

1,374,555

13,906

4.05

%

Loans1, 3, 4, 5

2,113,964

27,382

5.12

%

2,114,052

26,646

5.04

%

Total interest-earning assets 1

3,620,699

42,493

4.64

%

3,754,327

42,944

4.58

%

Cash and non-interest-bearing due from banks

32,830

32,496

Bank premises and equipment, net

7,965

8,007

Interest receivable and other assets, net

188,646

194,423

Total assets

$

3,850,140

$

3,989,253

Liabilities and Stockholders' Equity

Interest-bearing transaction accounts

$

363,579

$

1,462

1.61

%

$

464,323

$

2,039

1.78

%

Savings accounts

235,698

635

1.08

%

228,635

577

1.02

%

Money market accounts

1,351,175

7,674

2.28

%

1,367,142

7,821

2.32

%

Time accounts including CDARS

165,017

965

2.35

%

192,553

1,242

2.62

%

Borrowings and other obligations1

640

6

3.71

%

683

6

3.66

%

Subordinated notes, net

43,923

817

7.44

%

43,873

808

7.36

%

Total interest-bearing liabilities

2,160,032

11,559

2.15

%

2,297,209

12,493

2.21

%

Demand accounts

1,247,995

1,244,595

Interest payable and other liabilities

46,785

49,432

Stockholders' equity

395,328

398,017

Total liabilities & stockholders' equity

$

3,850,140

$

3,989,253

Tax-equivalent net interest income/margin1

$

30,934

3.38

%

$

30,451

3.24

%

Reported net interest income/margin1

$

30,781

3.36

%

$

30,302

3.23

%

Tax-equivalent net interest rate spread

2.49

%

2.37

%

Six months ended

Six months ended

June 30, 2026

June 30, 2025

Interest

Interest

Average

Income/

Yield/

Average

Income/

Yield/

(in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Assets

Interest-earning deposits with banks1

$

221,059

$

4,038

3.63

%

$

172,136

$

3,799

4.39

%

Investment securities2, 3

1,352,077

27,370

4.05

%

1,269,850

16,822

2.65

%

Loans 1, 3, 4, 5

2,114,008

54,028

5.08

%

2,073,423

51,254

4.92

%

Total interest-earning assets1

3,687,144

85,436

4.61

%

3,515,409

71,875

4.07

%

Cash and non-interest-bearing due from banks

32,664

37,608

Bank premises and equipment, net

7,986

7,046

Interest receivable and other assets, net

191,518

172,894

Total assets

$

3,919,312

$

3,732,957

Liabilities and Stockholders' Equity

Interest-bearing transaction accounts

$

413,673

$

3,501

1.71

%

$

339,058

$

2,452

1.46

%

Savings accounts

232,186

1,212

1.05

%

224,798

1,120

1.00

%

Money market accounts

1,359,115

15,495

2.30

%

1,210,326

15,504

2.58

%

Time accounts including CDARS

178,709

2,207

2.49

%

223,057

3,349

3.03

%

Borrowings and other obligations1

661

12

3.61

%

111

2

3.08

%

FHLB long-term borrowings1

%

%

Subordinated debenture1, 5

43,898

1,625

7.40

%

%

Total interest-bearing liabilities

2,228,242

24,052

2.18

%

1,997,350

22,427

2.26

%

Demand accounts

1,246,304

1,252,711

Interest payable and other liabilities

48,101

44,709

Stockholders' equity

396,665

438,187

Total liabilities & stockholders' equity

$

3,919,312

$

3,732,957

Tax-equivalent net interest income/margin1

$

61,384

3.31

%

$

49,448

2.80

%

Reported net interest income/margin 1

$

61,083

3.29

%

$

49,100

2.78

%

Tax-equivalent net interest rate spread

2.43

%

1.81

%

1 Interest income/expense is divided by actual number of days in the period times 360 days to correspond to stated interest rate terms, where applicable.

2 Yields on available-for-sale securities are calculated based on amortized cost balances rather than fair value, as changes in fair value are reflected as a component of stockholders' equity. Investment security interest is earned on 30/360 day basis monthly.

3 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 21 percent.

4 Average balances on loans outstanding include non-performing loans. The amortized portion of net loan origination fees is included in interest income on loans, representing an adjustment to the yield.

5 Net loan origination costs in interest income totaled $427 thousand, $398 thousand and $399 thousand for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025 and totaled $825 thousand and $764 thousand for the six months ended June 30, 2026 and 2025, respectively.

MEDIA CONTACT:
Yahaira Garcia-Perea
Marketing & Corporate Communications Manager
916-823-7214 | YahairaGarcia-Perea@bankofmarin.com

Source: Bank of Marin Bancorp

Investor Relations